Cabinet
Agenda Item 32
Subject:
Targeted Budget Management (TBM) 2026/27
Month 2 (May)
Date of meeting:
Thursday, 16 July 2026
Report
of:
Cabinet Member for Finance & City
Regeneration
Contact Officer: Name:
Elizabeth Griffiths, Director of Finance & Property
Haley Woollard, Deputy Chief Financial Officer
Email: elizabeth.griffiths@brighton-hove,gov.uk
haley.woollard@brighton-hove.gov.uk
Ward(s) affected: (All Wards)
Key Decision:
Yes
Reason(s) Key:
Expenditure which is, or the making of savings which are,
significant having regard to the expenditure of the City
Council’s budget, namely above £1,000,000 and is
significant in terms of its effects on communities living or
working in an area comprising two or more electoral divisions
(wards).
For general release
1.1
The Targeted Budget Monitoring
(TBM) report is a key component of the council’s overall
performance monitoring and control framework. This report sets out
an indication of forecast risks as at Month 2 on the
council’s revenue and capital budgets for the financial year
2026/27. Effective financial management is a core component of
providing a well-run council, a key priority within the Council
Plan that demonstrates that the council manages within its finite
resources and optimises the use of those resources.
2
Recommendations
2.1
Cabinet notes the forecast risk position for the General Fund,
which indicates a potential forecast overspend risk of
£19.882m
2.2
Cabinet notes the additional risks of £17.131m included in
the table at Appendix 2 which are not included in the forecast
figure above.
2.3
Cabinet notes the forecast overspend risk for the separate Housing
Revenue Account (HRA), which is an overspend of £0.482m.
2.5
Cabinet approves a request to MHCLG for additional EFS –
which is additional borrowing, repaid by further capital receipts -
in 2026/27 of up to £30m, to be drawn down if required and
discussed in 3.10 below.
2.6
Cabinet notes the current RAG rating of the transformation
workstreams at Appendix 3.
2.7
Cabinet notes the Treasury Management update at Appendix 4
2.8
Cabinet notes the Corporate Debtor position at Appendix 5
2.9
Cabinet approves the addition of new projects to the capital
programme totalling £272k as set out in Appendix 6.
2.10 Cabinet notes
the forecast position on the Capital Programme at Appendix 7 which
shows budget variations of £4,283k.
3
Overview
3.1

The forecast outturn
position at month 2 for the current financial year 2026/27 is an
overspend of £19.882m with an additional table of risks
totalling £17.131m
3.2
There are two main drivers for the shift in overall forecast vs
budget this year. One is an increase in demand led services
(Families, Children and Wellbeing and Homes and Adult Social
Care). Both areas are reporting increases in not only the
number of clients but the level of complexity. Adult Social
Care are reporting a 6% increase in numbers compared to budget and
a 5% increase in average costs. The outturn report for
2025/26 that went to Cabinet on the 29th of June 2026
noted an underlying overspend of circa £8m caused by
pressures on the budget that, although mitigated by the release of
centrally held reserves, could not be mitigated by the
services. Where these were demand led, what was a partial
year overspend in 2025/26 becomes an expected full year overspend
in 2026/27 as clients receiving support at the end of last
financial year continue into the current year.
3.3
All of these services report good progress on their transformation
programmes which are having a positive effect on their position but
are currently unable to keep pace with the rise in numbers and
costs.
3.4
The other area with a notable change is City Ops. The
underspend last year was increased by a release of £4.4m of
provision, amassed predominantly in previous years, so the true
underspend in 2025/26 is closer to £6.5m. This is still
a significant movement. The 2026/27 budget setting took into
account some previously identified surpluses within the base
budget, meaning that underspends at the levels seen in previous
years would not be achieved. The reduction in overspend also
relates in part to several decisions taken to fund additional
expenditure such as increases in the cost of concessionary bus
travel, where the May 2026 cabinet report identified a pressure of
approximately £1.5m, with the resulting pressure funded
through savings and income streams within the 2025/26
underspend. As a result, these surpluses which contributed to
previous favourable outturn positions have been absorbed to support
recurring expenditure. The current forecast is hoped to improve but
does not include the additional risks included in the table at
Appendix 2.
3.5
Detailed reports on all areas are included in Appendix 1 which
shows forecasts, explanations for notable variances, current and
planned mitigations, savings delivery and supporting data for each
service area.
3.6

Savings delivery across all areas is progressing well but the
forecast has taken a view on current expectations of
deliverability. The council has previously RAG rated all
savings but has not always applied this reduction in estimation to
the forecast position until later in the year. This has now
been incorporated earlier. It increases the forecast
overspend but is a more accurate reflection of current
expectations. Efforts will continue throughout the year to
increase the level of savings delivered and to find alternative
savings to further reduce the overspend. Roughly 2/3 of budgeted
savings were able to be delivered in 2025/26 and workshop sessions
have been run with staff and senior leaders to discuss the reasons
for this with the aim of increasing the percentage this year.
3.7

Savings linked to transformation are also progressing and the RAG
rating and key risks on each project workstream are shown in
Appendix 3. Work is underway to review all budgeted cross
cutting programmes over the life of the MTFS to eliminate any
double counting of savings already in service budget
forecasts.
3.8
Future project reporting will include two RAGs. One for
project delivery and another for the expected achievement of
savings, recognising that, as noted above for social care,
it’s possible to have a well-run project that does what it
set out to do, but is unable to deliver the level of savings hoped
for due to external factors. Separating the two RAG ratings
will allow easy identification of any projects that require
attention and conversely provide assurance on others even if the
service is still forecasting an overspend. A concern has been
flagged in the risk table for the organisational change saving,
budgeted at £1.125m. Plans are continually being developed
for this but much of what is in progress is already accounted for
in service forecasts.
3.9
Appendix 1 also shows the expected variances on the Housing Revenue
Account (HRA) and the Dedicated Schools Grant (DSG) which, while
outside the reported revenue position of the Council are still the
responsibility of the Council to manage. These are showing
overspends of £0.482m and £6.643m respectively with the
large overspend in the DSG being driven by increased demand in the
High Needs Block.
EFS
3.10 An important
impact of the TBM2 forecast position is that it exceeds available
reserves. The Council closed last financial year (2025/26)
with a general reserves balance of £7.913m. This will
be increased by £4.160m of EFS already agreed, giving a total
available reserves figure of just over £12m. This is
significantly less than the forecast £20m overspend and the
additional £17m of risks not included in that forecast.
While we will continue to work to bring the forecast overspend
down, it is clear that our forecast expenditure in 2026/27 is not
met by our forecast income and funding, and therefore, to avoid a
S114, we must approach MHCLG to ask for additional EFS
funding. More work will follow on our recovery plans which
will build on the excellent roadmap already laid out in our MTFS
but nonetheless, additional funding will have to be sought.
3.11 This approach is
necessary to manage the risk of the Council being required to file
a S114 notice. The work to reduce the overspend is being
undertaken by every service and will continue at pace but the
Council is required to be able to fund its service expenditure
within the current financial year and without further EFS, at this
point in time it is unable to do that.
3.12 Cabinet are
asked to approve the submission of a request to MHCLG for an
additional amount of EFS of up to £30m in the current
financial year.
3.13 As work develops
on the budget for 2027/28 further requirements may emerge as, in
the same way that the underlying budget pressures in demand led
services from 2025/26 have continued into this financial year, they
are expected, to some extent, to continue into next.
Treasury, Debt
and Capital
3.14 The report may
also include a Treasury Management update from time to time. This
is required to comply with the updated Treasury Management Code
which requires a minimum of quarterly reporting. Cabinet already
receives mid-year and end-of-year reviews and therefore at least
two additional interim reports will be provided via an appropriate
TBM report to ensure compliance with reporting requirements. A
Treasury Management update is included at Appendix 4 and reports
that all activities have been within approved parameters but notes
a concern that if interest rates continue to rise, due mainly to
macroeconomic factors, there is a risk that our capital financing
cost could exceed budget substantially. The treasury team
estimate that for every 1% increase in interest rates, our
borrowing costs would increase by £780k per annum. This takes
account of loans that are fixed for the current year but over time
the impact would be increased as those loans become due for
repayment and new expenditure increases.
3.15 New project
capital funding requested in the period is relatively small and
Cabinet are asked to approve the additional funds requested in
Appendix 6.
3.16 
Appendix 7 reports in detail on the performance of the capital
programme and budget variances to existing projects. These
are summarised below:
3.17 The notable
variations not previously agreed, where budget is increasing, are
£3.519m additional grant allocation in high needs provision
capital, £2.5m for disrepair capital works.
3.18 It is worth
noting that the MTFP from 2027/28 onwards expects a saving in the
revenue cost of the capital programme of £2.5m per
annum. The graph at the bottom of the Treasury Management
update shows the anticipated increase in these revenue costs over
the life of the MTFS (an increase of £10m per annum) based on
the current capital programme planned expenditure. Work is
underway to identify capital expenditure that could be deferred or
eliminated in order to achieve this reduction of £2.5m per
annum from the current projection.
3.19 Appendix 5 shows
aged debt across the organisation. Different areas of the
Council record debt according to the processes used to collect in
that area, so some may only regard it as an aged debt if it has
been registered, some where it has a liability order.
Provision has been made across these areas to varying levels, but
work is required this year to review the recoverability of the
older debt and ensure that there is sufficient resource available
to collect outstanding debt.
3.20 All balances
shown in this appendix are income that has been attributed to the
Council at one time or another but the cash for this income has not
been collected. This will become a regular reporting
item.
3.21 Council Tax
collection rates were on target for the month (0.32% down) while
Business Rates were 3.2% down, driven in part by changes in large
ratepayer’s bills, but there is also evidence that more
businesses are struggling to pay.
4
Analysis and consideration of
alternative options
4.1
The forecast outturn
on General Fund budgets is an overspend of £19.882m with
additional risks of £17m. This exceeds the Council’s
available reserves and likely ability to mitigate and therefore
will require additional EFS to avoid a S114 as discussed at 3.10
above.
5
Community engagement and
consultation
5.1
No specific consultation has
been undertaken in relation to this report.
6
Financial
implications
6.1
The financial implications are
covered in the main body of the report and appendices but attention
is drawn to the requirement for additional EFS discussed at 3.10.
Financial performance is kept under review on a monthly basis by
the Corporate Leadership Team and Cabinet and the management and
treatment of strategic financial risks is considered by the Audit,
Standards & General Purposes Committee.
Finance Officer consulted: Elizabeth Griffiths
Date: 06/07/2026
7.1
Decisions taken in relation to
the budget must enable the council to observe its legal duty to
achieve best value by securing continuous improvement in the way in
which its functions are exercised, having regard to a combination
of economy, efficiency and effectiveness. The council must also
comply with its general fiduciary duties to its Council Tax payers
by acting with financial prudence, and bear in mind the reserve
powers of the Secretary of State under the Local Government Act
1999 to limit Council Tax & precepts.
7.2
The Council has a legal
obligation to set a balanced budget on an annual basis as
prescribed in the Local Government and Finance Act 1992 and
associated Regulations. The recommendations contained in this
report will assist in the discharge of that
obligation. Cabinet will note the s 151 officer’s view
that Exceptional Financial Support is required in ordered to
achieve a balanced budget and avoid a S114 Notice being
required.
Lawyer consulted: Elizabeth
Culbert
Date: 07/07/2026
8.1
The risk in the forecast
figures has been outlined in Appendix 2 which contains estimates of
further risk from all services that have not yet been included in
the forecast figures because of their level of
uncertainty.
8.2
The larger risk in the report
is that if the recommendation to request further EFS is not
approved, the Council’s Chief Financial Officer would be
forced to file a S114 report on the grounds that expected
expenditure in the current financial year cannot be met by expected
income.
9
Equalities
implications
9.1
There are no direct equalities
implications arising from this report.
11
Health and Wellbeing
Implications:
11.1
The council’s budget
includes many statutory and preventative services aimed at
supporting vulnerable children and adults. The budget prioritises
support to these core and critical services including management of
any emerging in-year pressures to minimise impacts on statutory
provision.
12.1 The position at
TBM2 is a significant projected overspend driven by underlying
pressures in service spending carried forward from 2025/26 and
continuing into 2026/27. Savings have been evaluated based on
current expectations of delivery which has increased the forecast
but will continue to be pressed not only to increase the chances of
success but to continuously find alternative savings to mitigate
the position.
12.2 The forecast
position requires the Council to approach MHCLG to request more
Exceptional Financial Support for 2026/27, expected to be a sum of
up to £30m. It should be noted that this is additional
borrowing, not additional funding.
Supporting Documentation
Appendices
1.
Forecast Dashboards by Service
2.
Additional risks not included in the forecast
3.
Update on the progress of Transformation programmes and key
risks
4.
Treasury Management update
5.
Corporate Debt
6.
New capital schemes
7.
Capital programme performance